F

Legacy Housing Corporation — Earnings Quality Grade F

LEGH · Consumer Cyclical

Major red flags

Revenue
$165M
2025
Net Income
$42M
2025
Gross Margin
47.4%
Free Cash Flow
$28M
01

Screening Summary

11
Passed
3
Watch
2
Failed
-2.26
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 12 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 37.2% exceeds revenue growth -10.7%

A3Revenue vs CFFO

Revenue -10.7%, CFFO 3.2%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 6.2% exceeds COGS -11.9%

B2CapEx vs Revenue

CapEx growth -2.3% vs revenue -10.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 38.0%. Normal

B4Gross Margin

Gross margin 47.4%, change +0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 0.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.0x. Healthy

!
D3Soft Asset Growth

Other assets grew 148.8% vs revenue -10.7%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Insufficient data

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.26 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor LEGH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.26
-4.0 Clean-2.22 Grey-1.78 Danger0
1.535
DSRI
AR growing faster than revenue?
0.984
GMI
Gross margin declining?
0.904
AQI
Asset quality deteriorating?
0.893
SGI
Revenue growth rate
1.251
DEPI
Depreciation slowing?
1.487
SGAI
SG&A ratio changing?
0.008
TATA
Accruals level
1.351
LVGI
Leverage increasing?
05

Altman Z-Score

14.7
Safe Zone
0 Distress1.102.605.0+ Safe
0.203
Liquidity
0.6259
Cumulative profit
0.0889
Operating efficiency
10.2201
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25