F

KULR Technology Group, Inc. — Earnings Quality Grade F

KULR · Technology

Major red flags

Revenue
$16M
2025
Net Income
-$62M
2025
Gross Margin
4.8%
Free Cash Flow
-$49M
01

Screening Summary

8
Passed
5
Watch
4
Failed
2.61
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 47 days, change -43 days YoY

A2AR vs Revenue Growth

AR growth -21.5% vs revenue growth 50.6%

A3Revenue vs CFFO

Revenue grew 50.6% but CFFO declined -158.8%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory 6.5% vs COGS 193.1%. Normal

!
B2CapEx vs Revenue

CapEx growth 559.3% is >2x revenue growth 50.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 3592.5%, exceeds 70%

!
B4Gross Margin

Gross margin swung -46.3pp (51.1% → 4.8%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -13.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

!
D2Leverage

Interest coverage = -173.1x (<2x). Financial stress

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -36% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 2.61 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor KULR continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability2.61
-4.0 Clean-2.22 Grey-1.78 Danger0
0.521
DSRI
AR growing faster than revenue?
10.711
GMI
Gross margin declining?
2.076
AQI
Asset quality deteriorating?
1.506
SGI
Revenue growth rate
1.443
DEPI
Depreciation slowing?
1.151
SGAI
SG&A ratio changing?
-0.1319
TATA
Accruals level
0.655
LVGI
Leverage increasing?
05

Altman Z-Score

11.44
Safe Zone
0 Distress1.102.605.0+ Safe
0.1495
Liquidity
-1.1298
Cumulative profit
-0.4781
Operating efficiency
16.5335
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25