F

Kontoor Brands, Inc. — Earnings Quality Grade F

KTB · Consumer Cyclical

Major red flags

Revenue
$3.2B
2025
Net Income
$227M
2025
Gross Margin
45.2%
Free Cash Flow
$431M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.51
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 27 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -0.8% vs revenue growth 20.9%

A3Revenue vs CFFO

Revenue 20.9%, CFFO 23.8%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 45.2% exceeds COGS 19.6%

B2CapEx vs Revenue

CapEx growth 13.7% vs revenue 20.9%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 75.7%, exceeds 70%

B4Gross Margin

Gross margin 45.2%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.00. Profits backed by cash

C2Free Cash Flow

FCF $0.4B, FCF/NI = 1.89

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 8% of debt $1.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 184% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets 26.6% vs revenue 20.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 261% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.51 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor KTB continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.51
-4.0 Clean-2.22 Grey-1.78 Danger0
0.82
DSRI
AR growing faster than revenue?
0.987
GMI
Gross margin declining?
1.803
AQI
Asset quality deteriorating?
1.209
SGI
Revenue growth rate
1.479
DEPI
Depreciation slowing?
1.091
SGAI
SG&A ratio changing?
-0.0884
TATA
Accruals level
0.974
LVGI
Leverage increasing?
05

Altman Z-Score

2.8
Safe Zone
0 Distress1.102.605.0+ Safe
0.1888
Liquidity
0.1062
Cumulative profit
0.1376
Operating efficiency
0.2799
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25