B

Krystal Biotech, Inc. — Earnings Quality Grade B

KRYS · Healthcare

Generally healthy

Revenue
$389M
2025
Net Income
$205M
2025
Gross Margin
94.1%
Free Cash Flow
$189M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.27
M-Score

Management Signals

View all →
Routine2025-12-23
Kirti Ganorkar · DirectorResignation
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 120 days, change -12 days YoY

A2AR vs Revenue Growth

AR growth 21.7% vs revenue growth 33.9%

A3Revenue vs CFFO

Revenue 33.9%, CFFO 62.7%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 52.7% exceeds COGS 14.9%

!
B2CapEx vs Revenue

CapEx growth 182.0% is >2x revenue growth 33.9%

B3SG&A Ratio

SG&A/Gross Profit = 40.1%. Normal

B4Gross Margin

Gross margin 94.1%, change +1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.98. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.92

C3Accruals Ratio

Accruals ratio = 0.3%. Low accruals

C4Cash vs Debt

Cash $0.8B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets 24.2% vs revenue 33.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.27 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.27
-4.0 Clean-2.22 Grey-1.78 Danger0
0.908
DSRI
AR growing faster than revenue?
0.99
GMI
Gross margin declining?
0.786
AQI
Asset quality deteriorating?
1.339
SGI
Revenue growth rate
1.003
DEPI
Depreciation slowing?
0.964
SGAI
SG&A ratio changing?
0.003
TATA
Accruals level
0.799
LVGI
Leverage increasing?
05

Altman Z-Score

16.61
Safe Zone
0 Distress1.102.605.0+ Safe
0.691
Liquidity
0.0181
Cumulative profit
0.1209
Operating efficiency
10.676
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25