C

Kulicke and Soffa Industries, I — Earnings Quality Grade C

KLIC · Technology

Some red flags

Revenue
$654M
2025
Net Income
$0M
2025
Gross Margin
42.5%
Free Cash Flow
$96M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-3.16
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 102 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -7.4%, CFFO 265.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.9% vs COGS -14.0%. Normal

B2CapEx vs Revenue

CapEx growth 6.5% vs revenue -7.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 60.3%. Normal

B4Gross Margin

Gross margin 42.5%, change +4.4pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 533.2x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.1B, FCF/NI = 452.40

C3Accruals Ratio

Accruals ratio = -10.3%. Low accruals

C4Cash vs Debt

Cash $0.5B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 9% of equity. Manageable

!
D2Leverage

Interest coverage = -294.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets -59.5% vs revenue -7.4%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -35% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.16 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor KLIC continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.16
-4.0 Clean-2.22 Grey-1.78 Danger0
1.022
DSRI
AR growing faster than revenue?
0.896
GMI
Gross margin declining?
0.868
AQI
Asset quality deteriorating?
0.926
SGI
Revenue growth rate
1.197
DEPI
Depreciation slowing?
1.094
SGAI
SG&A ratio changing?
-0.1026
TATA
Accruals level
1.15
LVGI
Leverage increasing?
05

Altman Z-Score

10.95
Safe Zone
0 Distress1.102.605.0+ Safe
0.646
Liquidity
1.0862
Cumulative profit
0.0187
Operating efficiency
2.9043
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25