B

KLA Corporation — Earnings Quality Grade B

KLAC · Technology

Generally healthy

Revenue
$12.2B
2025
Net Income
$4.1B
2025
Gross Margin
60.9%
Free Cash Flow
$3.7B
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.25
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 68 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 23.5% vs revenue growth 23.9%

A3Revenue vs CFFO

Revenue 23.9%, CFFO 23.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.8% vs COGS 21.0%. Normal

B2CapEx vs Revenue

CapEx growth 22.6% vs revenue 23.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 13.9%, excellent (<30%)

B4Gross Margin

Gross margin 60.9%, change +0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.00. Profits backed by cash

C2Free Cash Flow

FCF $3.7B, FCF/NI = 0.92

C3Accruals Ratio

Accruals ratio = -0.1%. Low accruals

!
C4Cash vs Debt

Cash $4.5B covers 74% of debt $6.1B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $2.2B = 48% of equity

D2Leverage

Debt/EBITDA = 1.1x. Healthy

D3Soft Asset Growth

Other assets -2.0% vs revenue 23.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -17% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.25 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.25
-4.0 Clean-2.22 Grey-1.78 Danger0
0.997
DSRI
AR growing faster than revenue?
0.985
GMI
Gross margin declining?
0.91
AQI
Asset quality deteriorating?
1.239
SGI
Revenue growth rate
1.121
DEPI
Depreciation slowing?
0.857
SGAI
SG&A ratio changing?
-0.0013
TATA
Accruals level
0.908
LVGI
Leverage increasing?
05

Altman Z-Score

5.64
Safe Zone
0 Distress1.102.605.0+ Safe
0.4116
Liquidity
0.1356
Cumulative profit
0.3079
Operating efficiency
0.4125
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

KLA Corporation (KLAC) Earnings Quality Grade B — EarningsGrade