B

Kimball Electronics, Inc. — Earnings Quality Grade B

KE · Industrials

Generally healthy

Revenue
$1.5B
2025
Net Income
$17M
2025
Gross Margin
7.0%
Free Cash Flow
$150M
01

Screening Summary

15
Passed
3
Watch
0
Failed
-3.08
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 55 days, change -5 days YoY

A2AR vs Revenue Growth

AR growth -21.1% vs revenue growth -13.3%

A3Revenue vs CFFO

Revenue -13.3%, CFFO 151.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -19.1% vs COGS -12.2%. Normal

B2CapEx vs Revenue

CapEx growth -28.4% vs revenue -13.3%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 48.1%. Normal

B4Gross Margin

Gross margin 7.0%, change -1.2pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO far exceeds NI (ratio 10.8x). Non-cash charges depressing profits

C2Free Cash Flow

FCF $0.2B, FCF/NI = 8.85

C3Accruals Ratio

Accruals ratio = -15.5%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 60% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 1.9x. Healthy

!
D3Soft Asset Growth

Other assets grew 27.1% vs revenue -13.3%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.08 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-3.08
-4.0 Clean-2.22 Grey-1.78 Danger0
0.909
DSRI
AR growing faster than revenue?
1.165
GMI
Gross margin declining?
1.387
AQI
Asset quality deteriorating?
0.867
SGI
Revenue growth rate
1.008
DEPI
Depreciation slowing?
0.87
SGAI
SG&A ratio changing?
-0.155
TATA
Accruals level
0.823
LVGI
Leverage increasing?
05

Altman Z-Score

4.76
Safe Zone
0 Distress1.102.605.0+ Safe
0.3537
Liquidity
0.3096
Cumulative profit
0.038
Operating efficiency
1.1231
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25