F

Invesco Ltd — Earnings Quality Grade F

IVZ · Financial Services

Major red flags

Revenue
$6.4B
2025
Net Income
-$282M
2025
Gross Margin
35.2%
Free Cash Flow
$1.4B
01

Screening Summary

12
Passed
2
Watch
3
Failed
-2.89
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 3.4% vs revenue growth 5.1%

A3Revenue vs CFFO

Revenue 5.1%, CFFO 28.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 22.0% is >2x revenue growth 5.1%

B3SG&A Ratio

SG&A/Gross Profit = 29.4%, excellent (<30%)

B4Gross Margin

Gross margin 35.2%, change +1.8pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -5.41. Below 1.0

C2Free Cash Flow

FCF $1.4B, FCF/NI = -5.12

C3Accruals Ratio

Accruals ratio = -6.7%. Low accruals

C4Cash vs Debt

Cash $2.0B covers only 20% of debt $9.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $12.4B = 101% of equity. Over 50%

D2Leverage

Debt/EBITDA = 6.4x (>4x). Interest coverage = -8.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets -23.5% vs revenue 5.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
0.984
DSRI
AR growing faster than revenue?
0.948
GMI
Gross margin declining?
0.983
AQI
Asset quality deteriorating?
1.051
SGI
Revenue growth rate
0.935
DEPI
Depreciation slowing?
0.93
SGAI
SG&A ratio changing?
-0.0667
TATA
Accruals level
1.293
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Invesco Ltd is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Invesco Ltd (IVZ) Earnings Quality Grade F — EarningsGrade