F

iRhythm Holdings, Inc. — Earnings Quality Grade F

IRTC · Healthcare

Major red flags

Revenue
$747M
2025
Net Income
-$45M
2025
Gross Margin
70.6%
Free Cash Flow
$35M
01

Screening Summary

11
Passed
5
Watch
1
Failed
-3.03
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 37 days, change -12 days YoY

A2AR vs Revenue Growth

AR growth -5.3% vs revenue growth 26.2%

A3Revenue vs CFFO

Revenue 26.2%, CFFO 2285.3%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 54.1% exceeds COGS 19.3%

B2CapEx vs Revenue

CapEx growth -5.3% vs revenue 26.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 93.4%, exceeds 70%

B4Gross Margin

Gross margin 70.6%, change +1.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.77

C3Accruals Ratio

Accruals ratio = -12.3%. Low accruals

!
C4Cash vs Debt

Cash $0.6B covers 80% of debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 1% of equity. Manageable

!
D2Leverage

Interest coverage = -3.8x (<2x). Financial stress

D3Soft Asset Growth

Other assets 5.7% vs revenue 26.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.03 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor IRTC continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.03
-4.0 Clean-2.22 Grey-1.78 Danger0
0.75
DSRI
AR growing faster than revenue?
0.976
GMI
Gross margin declining?
1.001
AQI
Asset quality deteriorating?
1.262
SGI
Revenue growth rate
1.079
DEPI
Depreciation slowing?
0.932
SGAI
SG&A ratio changing?
-0.1229
TATA
Accruals level
0.966
LVGI
Leverage increasing?
05

Altman Z-Score

0.96
Distress Zone
0 Distress1.102.605.0+ Safe
0.5401
Liquidity
-0.7877
Cumulative profit
-0.0298
Operating efficiency
0.1761
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25