F

Iron Mountain Incorporated (Del — Earnings Quality Grade F

IRM · Real Estate

Major red flags

Revenue
$6.9B
2025
Net Income
$145M
2025
Gross Margin
55.4%
Free Cash Flow
-$1.0B
01

Screening Summary

12
Passed
1
Watch
4
Failed
-2.66
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 76 days, change -0 days YoY

A2AR vs Revenue Growth

AR growth 11.8% vs revenue growth 12.2%

A3Revenue vs CFFO

Revenue 12.2%, CFFO 12.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 26.6% is >2x revenue growth 12.2%

B3SG&A Ratio

SG&A/Gross Profit = 36.5%. Normal

B4Gross Margin

Gross margin 55.4%, change -0.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 9.27. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -5.7%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 1% of debt $19.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $6.6B = -668% of equity. Manageable

D2Leverage

Debt/EBITDA = 9.0x (>4x). Interest coverage = 1.7x (<2x). Financial stress

D3Soft Asset Growth

Other assets 14.2% vs revenue 12.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.66 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.66
-4.0 Clean-2.22 Grey-1.78 Danger0
0.996
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.921
AQI
Asset quality deteriorating?
1.122
SGI
Revenue growth rate
1.037
DEPI
Depreciation slowing?
0.927
SGAI
SG&A ratio changing?
-0.0566
TATA
Accruals level
1.037
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Iron Mountain Incorporated (Del is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Iron Mountain Incorporated (Del (IRM) Earnings Quality Grade F — EarningsGrade