F

Ingersoll Rand Inc. — Earnings Quality Grade F

IR · Industrials

Major red flags

Revenue
$7.7B
2025
Net Income
$581M
2025
Gross Margin
43.6%
Free Cash Flow
$1.2B
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.56
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 72 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 5.7%, CFFO -2.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 11.2% vs COGS 6.1%. Normal

B2CapEx vs Revenue

CapEx growth -9.1% vs revenue 5.7%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 43.1%. Normal

B4Gross Margin

Gross margin 43.6%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.33. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 2.10

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $1.2B covers only 26% of debt $4.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $12.7B = 126% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.9x. Healthy

D3Soft Asset Growth

Other assets -22.2% vs revenue 5.7%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
1.075
DSRI
AR growing faster than revenue?
1.005
GMI
Gross margin declining?
0.993
AQI
Asset quality deteriorating?
1.057
SGI
Revenue growth rate
1.034
DEPI
Depreciation slowing?
1.012
SGAI
SG&A ratio changing?
-0.0423
TATA
Accruals level
1.026
LVGI
Leverage increasing?
05

Altman Z-Score

3.06
Safe Zone
0 Distress1.102.605.0+ Safe
0.1192
Liquidity
0.1669
Cumulative profit
0.065
Operating efficiency
1.239
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Ingersoll Rand Inc. (IR) Earnings Quality Grade F — EarningsGrade