A

Innovex International, Inc. — Earnings Quality Grade A

INVX · Energy

Strong financial health

Revenue
$978M
2025
Net Income
$83M
2025
Gross Margin
31.0%
Free Cash Flow
$156M
01

Screening Summary

16
Passed
1
Watch
0
Failed
-2.71
M-Score

Management Signals

View all →
Routine2025-11-10
Carri Lockhart · DirectorResignation
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 86 days, change -66 days YoY

A2AR vs Revenue Growth

AR growth -16.5% vs revenue growth 48.0%

A3Revenue vs CFFO

Revenue 48.0%, CFFO 104.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -8.4% vs COGS 57.6%. Normal

!
B2CapEx vs Revenue

CapEx growth 158.4% is >2x revenue growth 48.0%

B3SG&A Ratio

SG&A/Gross Profit = 42.5%. Normal

B4Gross Margin

Gross margin 31.0%, change -4.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.29. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.87

C3Accruals Ratio

Accruals ratio = -8.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 20% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets 47.6% vs revenue 48.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 28% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.71 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.71
-4.0 Clean-2.22 Grey-1.78 Danger0
0.564
DSRI
AR growing faster than revenue?
1.136
GMI
Gross margin declining?
1.001
AQI
Asset quality deteriorating?
1.48
SGI
Revenue growth rate
0.538
DEPI
Depreciation slowing?
0.749
SGAI
SG&A ratio changing?
-0.0848
TATA
Accruals level
0.766
LVGI
Leverage increasing?
05

Altman Z-Score

9.7
Safe Zone
0 Distress1.102.605.0+ Safe
0.4572
Liquidity
0.2249
Cumulative profit
0.1034
Operating efficiency
5.0221
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25