F

Innventure, Inc. — Earnings Quality Grade F

INV · Financial Services

Major red flags

Revenue
$2M
2025
Net Income
-$293M
2025
Gross Margin
-815.9%
Free Cash Flow
-$82M
01

Screening Summary

9
Passed
4
Watch
5
Failed
-2.89
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 110 days (85 → 194)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 286.6% exceeds revenue growth 68.5%

A3Revenue vs CFFO

Revenue grew 68.5% but CFFO declined -68.6%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory -69.0% vs COGS 315.8%. Normal

B2CapEx vs Revenue

CapEx growth 37.3% vs revenue 68.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = -455.1%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -544.6pp (-271.2% → -815.9%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -35.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.5B = 84% of equity. Over 50%

!
D2Leverage

Interest coverage = -12.2x (<2x). Financial stress

D3Soft Asset Growth

Other assets 76.4% vs revenue 68.5%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

Goodwill+Intangibles change -43% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.89 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor INV continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.89
-4.0 Clean-2.22 Grey-1.78 Danger0
2.294
DSRI
AR growing faster than revenue?
0.332
GMI
Gross margin declining?
0.883
AQI
Asset quality deteriorating?
1.685
SGI
Revenue growth rate
0.867
DEPI
Depreciation slowing?
0.741
SGAI
SG&A ratio changing?
-0.3549
TATA
Accruals level
1.54
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Innventure, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25