F

ImmunityBio, Inc. — Earnings Quality Grade F

IBRX · Healthcare

Major red flags

Revenue
$113M
2025
Net Income
-$351M
2025
Gross Margin
99.3%
Free Cash Flow
-$309M
01

Screening Summary

7
Passed
5
Watch
5
Failed
4.54
M-Score

Management Signals

View all →
Routine2025-12-15
Bruce Wendel · DirectorAppointment
Standard appointment
SEC
Routine2025-12-15
Bruce Wendel · directorAppointment
Standard appointment
SEC
Routine2025-12-15
Bruce Wendel · directorAppointment
Standard appointment
SEC
Routine2025-12-15
Bruce Wendel · directorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 79 days (58 → 137)

!
A2AR vs Revenue Growth

AR growth 1703.9% exceeds revenue growth 668.3%

!
A3Revenue vs CFFO

Revenue grew 668.3% but CFFO only 22.1%

02

Expense Quality

B1Inventory vs COGS

Inventory growth -89.0%, COGS data unavailable

B2CapEx vs Revenue

CapEx growth -38.3% vs revenue 668.3%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 133.3%, exceeds 70%

B4Gross Margin

Gross margin 99.3%, change -0.7pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.3B)

C3Accruals Ratio

Accruals ratio = -9.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 47% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -3% of equity. Manageable

!
D2Leverage

Interest coverage = -2.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets 281.5% vs revenue 668.3%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

E2Goodwill Surge

Goodwill+Intangibles change -12% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = 4.54 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability4.54
-4.0 Clean-2.22 Grey-1.78 Danger0
2.348
DSRI
AR growing faster than revenue?
1.007
GMI
Gross margin declining?
1.087
AQI
Asset quality deteriorating?
7.683
SGI
Revenue growth rate
0.979
DEPI
Depreciation slowing?
0.116
SGAI
SG&A ratio changing?
-0.0926
TATA
Accruals level
0.795
LVGI
Leverage increasing?
05

Altman Z-Score

-24.62
Distress Zone
0 Distress1.102.605.0+ Safe
0.5043
Liquidity
-7.4251
Cumulative profit
-0.4764
Operating efficiency
-0.4997
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25