F

International Business Machines — Earnings Quality Grade F

IBM · Technology

Major red flags

Revenue
$67.5B
2025
Net Income
$10.6B
2025
Gross Margin
58.2%
Free Cash Flow
$11.5B
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.4
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 19.2% exceeds revenue growth 7.6%

A3Revenue vs CFFO

Revenue 7.6%, CFFO -1.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -5.4% vs COGS 3.8%. Normal

B2CapEx vs Revenue

CapEx growth 3.1% vs revenue 7.6%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 46.2%. Normal

B4Gross Margin

Gross margin 58.2%, change +1.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.25. Profits backed by cash

C2Free Cash Flow

FCF $11.5B, FCF/NI = 1.08

C3Accruals Ratio

Accruals ratio = -1.7%. Low accruals

C4Cash vs Debt

Cash $14.4B covers only 22% of debt $64.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $79.1B = 242% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.7x. Healthy

D3Soft Asset Growth

Other assets 18.2% vs revenue 7.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.108
DSRI
AR growing faster than revenue?
0.974
GMI
Gross margin declining?
1.02
AQI
Asset quality deteriorating?
1.076
SGI
Revenue growth rate
0.96
DEPI
Depreciation slowing?
0.941
SGAI
SG&A ratio changing?
-0.0171
TATA
Accruals level
1.017
LVGI
Leverage increasing?
05

Altman Z-Score

4.1
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0113
Liquidity
1.0248
Cumulative profit
0.0807
Operating efficiency
0.274
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

International Business Machines (IBM) Earnings Quality Grade F — EarningsGrade