F

MarineMax, Inc. (FL) — Earnings Quality Grade F

HZO · Consumer Cyclical

Major red flags

Revenue
$2.3B
2025
Net Income
-$32M
2025
Gross Margin
32.5%
Free Cash Flow
$12M
01

Screening Summary

9
Passed
2
Watch
6
Failed
-2.72
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 13 days, change +0 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -5.0%, CFFO 383.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -4.3% vs COGS -4.3%. Normal

B2CapEx vs Revenue

CapEx growth 0.7% vs revenue -5.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 86.3%, exceeds 70%

B4Gross Margin

Gross margin 32.5%, change -0.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -4.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 14% of debt $1.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.6B = 60% of equity. Over 50%

D2Leverage

Debt/EBITDA = 15.0x (>4x). Interest coverage = 1.4x (<2x). Financial stress

D3Soft Asset Growth

Other assets 12.2% vs revenue -5.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.72 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor HZO continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.72
-4.0 Clean-2.22 Grey-1.78 Danger0
1.025
DSRI
AR growing faster than revenue?
1.014
GMI
Gross margin declining?
0.954
AQI
Asset quality deteriorating?
0.95
SGI
Revenue growth rate
0.935
DEPI
Depreciation slowing?
1.012
SGAI
SG&A ratio changing?
-0.0423
TATA
Accruals level
0.992
LVGI
Leverage increasing?
05

Altman Z-Score

2.24
Grey Zone
0 Distress1.102.605.0+ Safe
0.0793
Liquidity
0.3021
Cumulative profit
0.0138
Operating efficiency
0.6159
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25