F

Hut 8 Corp. — Earnings Quality Grade F

HUT · Financial Services

Major red flags

Revenue
$15M
2025
Net Income
-$226M
2025
Gross Margin
-614.6%
Free Cash Flow
-$787M
01

Screening Summary

6
Passed
6
Watch
6
Failed
164.77
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 749 days (4 → 753)

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -97.8%, CFFO -103.1%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 144.9% is >2x revenue growth -97.8%

B3SG&A Ratio

SG&A/Gross Profit = -132.5%, excellent (<30%)

!
B4Gross Margin

Gross margin swung -701.7pp (87.1% → -614.6%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

!
C2Free Cash Flow

FCF is negative ($-0.8B)

C3Accruals Ratio

Accruals ratio = -3.2%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 10% of debt $0.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 16% of equity. Manageable

!
D2Leverage

Interest coverage = -10.6x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 51.9% vs revenue -97.8%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 233% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = 164.77 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability164.77
-4.0 Clean-2.22 Grey-1.78 Danger0
198.341
DSRI
AR growing faster than revenue?
-0.142
GMI
Gross margin declining?
0.91
AQI
Asset quality deteriorating?
0.022
SGI
Revenue growth rate
1.245
DEPI
Depreciation slowing?
75.016
SGAI
SG&A ratio changing?
-0.0316
TATA
Accruals level
0.829
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Hut 8 Corp. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25