F

Hormel Foods Corporation — Earnings Quality Grade F

HRL · Consumer Defensive

Major red flags

Revenue
$12.1B
2025
Net Income
$478M
2025
Gross Margin
15.6%
Free Cash Flow
$534M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.61
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 24 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -4.0% vs revenue growth 1.6%

A3Revenue vs CFFO

Revenue 1.6%, CFFO -33.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.8% vs COGS 3.2%. Normal

!
B2CapEx vs Revenue

CapEx growth 21.2% is >2x revenue growth 1.6%

B3SG&A Ratio

SG&A/Gross Profit = 52.7%. Normal

B4Gross Margin

Gross margin 15.6%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.77. Profits backed by cash

C2Free Cash Flow

FCF $0.5B, FCF/NI = 1.12

C3Accruals Ratio

Accruals ratio = -2.7%. Low accruals

C4Cash vs Debt

Cash $0.7B covers only 25% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $6.6B = 83% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.8x. Healthy

D3Soft Asset Growth

Other assets 4.8% vs revenue 1.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.61 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.61
-4.0 Clean-2.22 Grey-1.78 Danger0
0.945
DSRI
AR growing faster than revenue?
1.086
GMI
Gross margin declining?
0.972
AQI
Asset quality deteriorating?
1.016
SGI
Revenue growth rate
0.997
DEPI
Depreciation slowing?
0.976
SGAI
SG&A ratio changing?
-0.0274
TATA
Accruals level
0.999
LVGI
Leverage increasing?
05

Altman Z-Score

4.71
Safe Zone
0 Distress1.102.605.0+ Safe
0.1512
Liquidity
0.5612
Cumulative profit
0.0554
Operating efficiency
1.4425
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Hormel Foods Corporation (HRL) Earnings Quality Grade F — EarningsGrade