C

Helix Energy Solutions Group, I — Earnings Quality Grade C

HLX · Energy

Some red flags

Revenue
$1.3B
2025
Net Income
$31M
2025
Gross Margin
12.3%
Free Cash Flow
$120M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.29
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 16 days (69 → 86)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

!
A2AR vs Revenue Growth

AR growth 17.5% exceeds revenue growth -4.9%

A3Revenue vs CFFO

Revenue -4.9%, CFFO -26.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -29.9% vs revenue -4.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.7%. Normal

B4Gross Margin

Gross margin 12.3%, change -3.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 4.44. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 3.91

C3Accruals Ratio

Accruals ratio = -4.0%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 71% of debt $0.6B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.0x. Healthy

D3Soft Asset Growth

Other assets -22.9% vs revenue -4.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.29 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor HLX continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.29
-4.0 Clean-2.22 Grey-1.78 Danger0
1.236
DSRI
AR growing faster than revenue?
1.312
GMI
Gross margin declining?
1.041
AQI
Asset quality deteriorating?
0.951
SGI
Revenue growth rate
0.964
DEPI
Depreciation slowing?
0.872
SGAI
SG&A ratio changing?
-0.0405
TATA
Accruals level
0.973
LVGI
Leverage increasing?
05

Altman Z-Score

3.61
Safe Zone
0 Distress1.102.605.0+ Safe
0.2008
Liquidity
0.1525
Cumulative profit
0.0288
Operating efficiency
1.525
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25