F

Huntington Ingalls Industries, — Earnings Quality Grade F

HII · Industrials

Major red flags

Revenue
$12.5B
2025
Net Income
$605M
2025
Gross Margin
12.7%
Free Cash Flow
$794M
01

Screening Summary

13
Passed
2
Watch
2
Failed
-2.17
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 10 days, change +3 days YoY

!
A2AR vs Revenue Growth

AR growth 59.9% exceeds revenue growth 8.2%

A3Revenue vs CFFO

Revenue 8.2%, CFFO 204.3%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 5.3% vs COGS 8.1%. Normal

B2CapEx vs Revenue

CapEx growth 9.5% vs revenue 8.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 61.6%. Normal

B4Gross Margin

Gross margin 12.7%, change +0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.98. Profits backed by cash

C2Free Cash Flow

FCF $0.8B, FCF/NI = 1.31

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

C4Cash vs Debt

Cash $0.8B covers only 26% of debt $2.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $3.3B = 66% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.4x. Healthy

D3Soft Asset Growth

Other assets 3.7% vs revenue 8.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.17 (grey zone)

04

Beneish M-Score

Manipulation Probability-2.17
-4.0 Clean-2.22 Grey-1.78 Danger0
1.478
DSRI
AR growing faster than revenue?
0.99
GMI
Gross margin declining?
0.967
AQI
Asset quality deteriorating?
1.082
SGI
Revenue growth rate
1.067
DEPI
Depreciation slowing?
0.928
SGAI
SG&A ratio changing?
-0.0464
TATA
Accruals level
0.961
LVGI
Leverage increasing?
05

Altman Z-Score

2.77
Safe Zone
0 Distress1.102.605.0+ Safe
0.0318
Liquidity
0.4304
Cumulative profit
0.0692
Operating efficiency
0.6609
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Huntington Ingalls Industries, (HII) Earnings Quality Grade F — EarningsGrade