F

HF Foods Group Inc. — Earnings Quality Grade F

HFFG · Consumer Defensive

Major red flags

Revenue
$1.2B
2025
Net Income
-$39M
2025
Gross Margin
16.9%
Free Cash Flow
$5M
01

Screening Summary

10
Passed
3
Watch
4
Failed
-2.95
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 20 days, change +3 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 2.2%, CFFO 12.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.0% vs COGS 2.4%. Normal

!
B2CapEx vs Revenue

CapEx growth 64.0% is >2x revenue growth 2.2%

!
B3SG&A Ratio

SG&A/Gross Profit = 97.2%, exceeds 70%

B4Gross Margin

Gross margin 16.9%, change -0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.13

C3Accruals Ratio

Accruals ratio = -11.9%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 4% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 75% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.5x (<2x). Financial stress

D3Soft Asset Growth

Other assets -21.7% vs revenue 2.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.95 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor HFFG continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.95
-4.0 Clean-2.22 Grey-1.78 Danger0
1.188
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.771
AQI
Asset quality deteriorating?
1.022
SGI
Revenue growth rate
1.076
DEPI
Depreciation slowing?
0.997
SGAI
SG&A ratio changing?
-0.1188
TATA
Accruals level
1.08
LVGI
Leverage increasing?
05

Altman Z-Score

-1.82
Distress Zone
0 Distress1.102.605.0+ Safe
0.054
Liquidity
-0.7313
Cumulative profit
-0.0624
Operating efficiency
0.5979
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25