F

Helen of Troy Limited — Earnings Quality Grade F

HELE · Consumer Defensive

Major red flags

Revenue
$1.8B
2026
Net Income
-$899M
2026
Gross Margin
45.7%
Free Cash Flow
$132M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-5.21
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 74 days, change -8 days YoY

A2AR vs Revenue Growth

AR growth -15.6% vs revenue growth -6.4%

A3Revenue vs CFFO

Revenue -6.4%, CFFO 51.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.7% vs COGS -2.3%. Normal

!
B2CapEx vs Revenue

CapEx growth 30.4% is >2x revenue growth -6.4%

!
B3SG&A Ratio

SG&A/Gross Profit = 86.9%, exceeds 70%

B4Gross Margin

Gross margin 45.7%, change -2.3pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.19. Below 1.0

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.15

C3Accruals Ratio

Accruals ratio = -50.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 2% of debt $0.8B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = 106% of equity. Over 50%

!
D2Leverage

Interest coverage = 1.8x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 140.9% vs revenue -6.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -52% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -5.21 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor HELE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-5.21
-4.0 Clean-2.22 Grey-1.78 Danger0
0.901
DSRI
AR growing faster than revenue?
1.05
GMI
Gross margin declining?
0.72
AQI
Asset quality deteriorating?
0.936
SGI
Revenue growth rate
1.01
DEPI
Depreciation slowing?
1.073
SGAI
SG&A ratio changing?
-0.5058
TATA
Accruals level
1.359
LVGI
Leverage increasing?
05

Altman Z-Score

-0.09
Distress Zone
0 Distress1.102.605.0+ Safe
0.1704
Liquidity
0.1951
Cumulative profit
-0.3692
Operating efficiency
0.6059
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25