F

Hudson Technologies, Inc. — Earnings Quality Grade F

HDSN · Basic Materials

Major red flags

Revenue
$247M
2025
Net Income
$17M
2025
Gross Margin
25.2%
Free Cash Flow
-$8M
01

Screening Summary

10
Passed
6
Watch
1
Failed
-2.04
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 25 days, change +4 days YoY

!
A2AR vs Revenue Growth

AR growth 25.5% exceeds revenue growth 4.0%

A3Revenue vs CFFO

Revenue 4.0%, CFFO -103.4%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 41.2% exceeds COGS 7.6%

B2CapEx vs Revenue

CapEx growth -4.7% vs revenue 4.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 64.8%. Normal

B4Gross Margin

Gross margin 25.2%, change -2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = -0.19. Only -19% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

!
C3Accruals Ratio

Accruals ratio = 6.2%. Elevated

C4Cash vs Debt

Cash $0.0B covers debt $0.0B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 31% of equity

D2Leverage

Debt/EBITDA = 0.2x. Healthy

D3Soft Asset Growth

Other assets -0.3% vs revenue 4.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -2.04 (grey zone)

Portfolio monitoring

Monitor HDSN continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.04
-4.0 Clean-2.22 Grey-1.78 Danger0
1.206
DSRI
AR growing faster than revenue?
1.101
GMI
Gross margin declining?
0.952
AQI
Asset quality deteriorating?
1.04
SGI
Revenue growth rate
1.069
DEPI
Depreciation slowing?
1.172
SGAI
SG&A ratio changing?
0.0622
TATA
Accruals level
1.283
LVGI
Leverage increasing?
05

Altman Z-Score

8.35
Safe Zone
0 Distress1.102.605.0+ Safe
0.4589
Liquidity
0.4748
Cumulative profit
0.0582
Operating efficiency
3.2341
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25