F

Home Depot, Inc. (The) — Earnings Quality Grade F

HD · Consumer Cyclical

Major red flags

Revenue
$164.7B
2026
Net Income
$14.2B
2026
Gross Margin
33.3%
Free Cash Flow
$12.6B
01

Screening Summary

14
Passed
0
Watch
3
Failed
-2.4
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 11 days, change +1 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 3.2%, CFFO -17.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 10.1% vs COGS 3.4%. Normal

B2CapEx vs Revenue

CapEx growth 5.6% vs revenue 3.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 56.0%. Normal

B4Gross Margin

Gross margin 33.3%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.15. Profits backed by cash

C2Free Cash Flow

FCF $12.6B, FCF/NI = 0.89

C3Accruals Ratio

Accruals ratio = -2.1%. Low accruals

C4Cash vs Debt

Cash $1.4B covers only 2% of debt $65.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $32.7B = 255% of equity. Over 50%

D2Leverage

Debt/EBITDA = 2.6x. Healthy

D3Soft Asset Growth

Other assets 17.8% vs revenue 3.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 15% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.40 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.4
-4.0 Clean-2.22 Grey-1.78 Danger0
1.128
DSRI
AR growing faster than revenue?
1.003
GMI
Gross margin declining?
1.051
AQI
Asset quality deteriorating?
1.032
SGI
Revenue growth rate
0.966
DEPI
Depreciation slowing?
1.034
SGAI
SG&A ratio changing?
-0.0206
TATA
Accruals level
0.934
LVGI
Leverage increasing?
05

Altman Z-Score

4.54
Safe Zone
0 Distress1.102.605.0+ Safe
0.0187
Liquidity
0.8995
Cumulative profit
0.2
Operating efficiency
0.1388
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Home Depot, Inc. (The) (HD) Earnings Quality Grade F — EarningsGrade