F

Gyre Therapeutics, Inc. — Earnings Quality Grade F

GYRE · Healthcare

Major red flags

Revenue
$117M
2025
Net Income
$5M
2025
Gross Margin
95.4%
Free Cash Flow
-$1M
01

Screening Summary

8
Passed
5
Watch
4
Failed
-1.89
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 30 days (68 → 97)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 10.2%, CFFO 127.7%. Cash follows revenue

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 60.5% exceeds COGS 39.4%

B2CapEx vs Revenue

CapEx growth -38.5% vs revenue 10.2%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 77.3%, exceeds 70%

B4Gross Margin

Gross margin 95.4%, change -1.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 2.4%. Low accruals

C4Cash vs Debt

Cash $0.1B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 6% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -17.8% vs revenue 10.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

!
E2Goodwill Surge

Goodwill+Intangibles surged 261% YoY

06

Manipulation Score

!
F1Beneish M-Score

M-Score = -1.89 (grey zone)

Portfolio monitoring

Monitor GYRE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-1.89
-4.0 Clean-2.22 Grey-1.78 Danger0
1.439
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.844
AQI
Asset quality deteriorating?
1.102
SGI
Revenue growth rate
0.629
DEPI
Depreciation slowing?
1.059
SGAI
SG&A ratio changing?
0.0242
TATA
Accruals level
0.707
LVGI
Leverage increasing?
05

Altman Z-Score

7.11
Safe Zone
0 Distress1.102.605.0+ Safe
0.5061
Liquidity
-0.4119
Cumulative profit
0.0692
Operating efficiency
4.4457
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25