C

Ferroglobe PLC — Earnings Quality Grade C

GSM · Basic Materials

Some red flags

Revenue
$1.3B
2025
Net Income
-$171M
2025
Gross Margin
23.7%
Free Cash Flow
-$12M
01

Screening Summary

11
Passed
7
Watch
0
Failed
-2.94
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

!
A1DSO Change

DSO increased by 10 days

A2AR vs Revenue Growth

AR growth 1.4% vs revenue growth -18.8%

A3Revenue vs CFFO

Revenue -18.8%, CFFO -78.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -11.8% vs COGS -7.6%. Normal

B2CapEx vs Revenue

CapEx growth -20.1% vs revenue -18.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 122.2%, exceeds 70%

!
B4Gross Margin

Gross margin swung -9.2pp (32.9% → 23.7%)

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.30. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -15.7%. Low accruals

!
C4Cash vs Debt

Cash $0.1B covers 52% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 24% of equity. Manageable

!
D2Leverage

Interest coverage = -6.9x (<2x). Financial stress

D3Soft Asset Growth

Other assets -13.8% vs revenue -18.8%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 24% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.94 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor GSM continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.94
-4.0 Clean-2.22 Grey-1.78 Danger0
1.249
DSRI
AR growing faster than revenue?
1.388
GMI
Gross margin declining?
1.21
AQI
Asset quality deteriorating?
0.812
SGI
Revenue growth rate
0.902
DEPI
Depreciation slowing?
1.163
SGAI
SG&A ratio changing?
-0.157
TATA
Accruals level
1.121
LVGI
Leverage increasing?
05

Altman Z-Score

1.47
Grey Zone
0 Distress1.102.605.0+ Safe
0.2066
Liquidity
0
Cumulative profit
-0.1114
Operating efficiency
0.8236
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25