C

Garmin Ltd. — Earnings Quality Grade C

GRMN · Technology

Some red flags

Revenue
$7.2B
2025
Net Income
$1.7B
2025
Gross Margin
58.7%
Free Cash Flow
$1.4B
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.24
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 63 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 15.1%, CFFO 14.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 20.2% vs COGS 15.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 39.7% is >2x revenue growth 15.1%

B3SG&A Ratio

SG&A/Gross Profit = 29.5%, excellent (<30%)

B4Gross Margin

Gross margin 58.7%, change +0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.98. Profits backed by cash

C2Free Cash Flow

FCF $1.4B, FCF/NI = 0.82

C3Accruals Ratio

Accruals ratio = 0.3%. Low accruals

C4Cash vs Debt

Cash $2.7B covers debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.0B = 11% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.1x. Healthy

D3Soft Asset Growth

Other assets -10.3% vs revenue 15.1%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 26% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.24 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.24
-4.0 Clean-2.22 Grey-1.78 Danger0
1.107
DSRI
AR growing faster than revenue?
0.999
GMI
Gross margin declining?
0.961
AQI
Asset quality deteriorating?
1.151
SGI
Revenue growth rate
1.06
DEPI
Depreciation slowing?
0.983
SGAI
SG&A ratio changing?
0.0028
TATA
Accruals level
0.999
LVGI
Leverage increasing?
05

Altman Z-Score

10.58
Safe Zone
0 Distress1.102.605.0+ Safe
0.4119
Liquidity
0.634
Cumulative profit
0.1707
Operating efficiency
4.4394
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Garmin Ltd. (GRMN) Earnings Quality Grade C — EarningsGrade