F

Green Brick Partners, Inc. — Earnings Quality Grade F

GRBK · Consumer Cyclical

Major red flags

Revenue
$2.1B
2025
Net Income
$313M
2025
Gross Margin
30.5%
Free Cash Flow
$208M
01

Screening Summary

12
Passed
1
Watch
4
Failed
-0.36
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 7 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -0.0%, CFFO 723.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 8.3% vs COGS 4.5%. Normal

B2CapEx vs Revenue

CapEx growth 9.9% vs revenue -0.0%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 36.1%. Normal

B4Gross Margin

Gross margin 30.5%, change -3.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.67

C3Accruals Ratio

Accruals ratio = 3.9%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 47% of debt $0.3B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 102.7% vs revenue -0.0%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -9% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.36 (> -1.78). LIKELY MANIPULATOR

04

Beneish M-Score

Manipulation Probability-0.36
-4.0 Clean-2.22 Grey-1.78 Danger0
2.886
DSRI
AR growing faster than revenue?
1.098
GMI
Gross margin declining?
1.356
AQI
Asset quality deteriorating?
1
SGI
Revenue growth rate
0.966
DEPI
Depreciation slowing?
1.021
SGAI
SG&A ratio changing?
0.0394
TATA
Accruals level
0.969
LVGI
Leverage increasing?
05

Altman Z-Score

11.56
Safe Zone
0 Distress1.102.605.0+ Safe
0.7943
Liquidity
0.6182
Cumulative profit
0.1615
Operating efficiency
3.0891
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25