F

Gilead Sciences, Inc. — Earnings Quality Grade F

GILD · Healthcare

Major red flags

Revenue
$29.4B
2025
Net Income
$8.5B
2025
Gross Margin
78.8%
Free Cash Flow
$9.5B
01

Screening Summary

14
Passed
2
Watch
2
Failed
-2.45
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 61 days, change +5 days YoY

!
A2AR vs Revenue Growth

AR growth 11.2% exceeds revenue growth 2.4%

A3Revenue vs CFFO

Revenue 2.4%, CFFO -7.5%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.7% vs COGS -0.3%. Normal

B2CapEx vs Revenue

CapEx growth 7.6% vs revenue 2.4%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 24.6%, excellent (<30%)

B4Gross Margin

Gross margin 78.8%, change +0.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.18. Profits backed by cash

C2Free Cash Flow

FCF $9.5B, FCF/NI = 1.11

C3Accruals Ratio

Accruals ratio = -2.6%. Low accruals

C4Cash vs Debt

Cash $9.6B covers only 39% of debt $24.9B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $25.3B = 111% of equity. Over 50%

D2Leverage

Debt/EBITDA = 1.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 28.5% vs revenue 2.4%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -11% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.45 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.45
-4.0 Clean-2.22 Grey-1.78 Danger0
1.086
DSRI
AR growing faster than revenue?
0.993
GMI
Gross margin declining?
1.019
AQI
Asset quality deteriorating?
1.024
SGI
Revenue growth rate
1.025
DEPI
Depreciation slowing?
0.929
SGAI
SG&A ratio changing?
-0.0256
TATA
Accruals level
0.919
LVGI
Leverage increasing?
05

Altman Z-Score

3.37
Safe Zone
0 Distress1.102.605.0+ Safe
0.1106
Liquidity
0.2326
Cumulative profit
0.1833
Operating efficiency
0.6236
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Gilead Sciences, Inc. (GILD) Earnings Quality Grade F — EarningsGrade