F

Geron Corporation — Earnings Quality Grade F

GERN · Healthcare

Major red flags

Revenue
$184M
2025
Net Income
-$84M
2025
Gross Margin
97.4%
Free Cash Flow
-$111M
01

Screening Summary

12
Passed
3
Watch
2
Failed
-1.72
M-Score

Management Signals

View all →
Routine2026-03-26
Patricia S. Andrews · DirectorAppointment
Standard appointment
SEC
Routine2026-03-26
Patricia S. Andrews · directorAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 73 days, change -97 days YoY

A2AR vs Revenue Growth

AR growth 2.9% vs revenue growth 138.8%

A3Revenue vs CFFO

Revenue 138.8%, CFFO 49.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 201.3% vs COGS 277.8%. Normal

B2CapEx vs Revenue

CapEx growth -92.8% vs revenue 138.8%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 88.9%, exceeds 70%

B4Gross Margin

Gross margin 97.4%, change -0.9pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.33. Profits backed by cash

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = 4.8%. Low accruals

C4Cash vs Debt

Cash $0.4B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = -1.6x (<2x). Financial stress

D3Soft Asset Growth

Other assets 45.7% vs revenue 138.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -1.72 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

04

Beneish M-Score

Manipulation Probability-1.72
-4.0 Clean-2.22 Grey-1.78 Danger0
0.431
DSRI
AR growing faster than revenue?
1.01
GMI
Gross margin declining?
0.499
AQI
Asset quality deteriorating?
2.388
SGI
Revenue growth rate
0.794
DEPI
Depreciation slowing?
0.458
SGAI
SG&A ratio changing?
0.0483
TATA
Accruals level
1.163
LVGI
Leverage increasing?
05

Altman Z-Score

-5.82
Distress Zone
0 Distress1.102.605.0+ Safe
0.7164
Liquidity
-3.2528
Cumulative profit
-0.0891
Operating efficiency
0.6553
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25