B

GigaCloud Technology Inc — Earnings Quality Grade B

GCT · Technology

Generally healthy

Revenue
$1.3B
2025
Net Income
$137M
2025
Gross Margin
23.3%
Free Cash Flow
$183M
01

Screening Summary

15
Passed
2
Watch
0
Failed
-2.55
M-Score

Management Signals

View all →
Routine2026-04-22
Marshall Bernes · DirectorRetirement
SEC
Routine2026-04-22
Marshall Bernes · LegalAppointment
Standard appointment
SEC
Watch2026-03-03
Former: approved the selection of Grant Thornton LLP; New: Grant Thornton · Independent Registered Public Accounting Firm (disagreement reported)auditor_change
Auditor change without disagreement
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 15.1% vs revenue growth 11.1%

A3Revenue vs CFFO

Revenue 11.1%, CFFO 20.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 9.2% vs COGS 13.0%. Normal

B2CapEx vs Revenue

CapEx growth -49.3% vs revenue 11.1%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 48.1%. Normal

B4Gross Margin

Gross margin 23.3%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.39. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.33

C3Accruals Ratio

Accruals ratio = -4.4%. Low accruals

!
C4Cash vs Debt

Cash $0.4B covers 89% of debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 4% of equity. Manageable

D2Leverage

Debt/EBITDA = 2.8x. Healthy

!
D3Soft Asset Growth

Other assets grew 38.5% vs revenue 11.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -6% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.55 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.036
DSRI
AR growing faster than revenue?
1.054
GMI
Gross margin declining?
1.032
AQI
Asset quality deteriorating?
1.111
SGI
Revenue growth rate
0.986
DEPI
Depreciation slowing?
0.905
SGAI
SG&A ratio changing?
-0.0443
TATA
Accruals level
1.152
LVGI
Leverage increasing?
05

Altman Z-Score

4.6
Safe Zone
0 Distress1.102.605.0+ Safe
0.2898
Liquidity
0.3334
Cumulative profit
0.1342
Operating efficiency
0.6779
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25