F

Six Flags Entertainment Corpora — Earnings Quality Grade F

FUN · Consumer Cyclical

Major red flags

Revenue
$3.1B
2025
Net Income
-$1.5B
2025
Gross Margin
91.3%
Free Cash Flow
-$152M
01

Screening Summary

7
Passed
6
Watch
4
Failed
-3.55
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 19 days, change +2 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 14.4% but CFFO declined -12.3%

Small-cap context: Small-cap revenue/CFFO ratio is sensitive to growth-stage working-capital draws.

02

Expense Quality

B1Inventory vs COGS

Inventory -3.6% vs COGS 16.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 49.5% is >2x revenue growth 14.4%

B3SG&A Ratio

SG&A/Gross Profit = 15.5%, excellent (<30%)

B4Gross Margin

Gross margin 91.3%, change -0.1pp. Stable

03

Cash Flow Quality

!
C1CFFO vs Net Income

CFFO/NI = -0.21. Below 1.0

!
C2Free Cash Flow

FCF is negative ($-0.2B)

C3Accruals Ratio

Accruals ratio = -24.1%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 2% of debt $5.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.8B = 508% of equity. Over 50%

!
D2Leverage

Interest coverage = 0.5x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 86.0% vs revenue 14.4%

D4Asset Impairment

No write-off data

05

Acquisition Risk

!
E1Serial Acquirer FCF

FCF after acquisitions negative for 2/3 years

E2Goodwill Surge

Goodwill+Intangibles change -33% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.55 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FUN continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.55
-4.0 Clean-2.22 Grey-1.78 Danger0
1.122
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
0.784
AQI
Asset quality deteriorating?
1.144
SGI
Revenue growth rate
0.675
DEPI
Depreciation slowing?
0.934
SGAI
SG&A ratio changing?
-0.2407
TATA
Accruals level
1.212
LVGI
Leverage increasing?
05

Altman Z-Score

-2
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0272
Liquidity
-0.2261
Cumulative profit
-0.1735
Operating efficiency
0.0784
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25