F

Fortrea Holdings Inc. — Earnings Quality Grade F

FTRE · Healthcare

Major red flags

Revenue
$2.7B
2025
Net Income
-$986M
2025
Gross Margin
18.5%
Free Cash Flow
$88M
01

Screening Summary

13
Passed
2
Watch
3
Failed
-4.69
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 15 days, change -6 days YoY

A2AR vs Revenue Growth

AR growth -27.4% vs revenue growth 1.0%

A3Revenue vs CFFO

Revenue 1.0%, CFFO -56.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -1.2% vs revenue 1.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 90.6%, exceeds 70%

B4Gross Margin

Gross margin 18.5%, change -1.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -0.09

C3Accruals Ratio

Accruals ratio = -40.5%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 16% of debt $1.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.6B = 281% of equity. Over 50%

!
D2Leverage

Interest coverage = -0.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -21.9% vs revenue 1.0%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -33% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.69 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FTRE continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.69
-4.0 Clean-2.22 Grey-1.78 Danger0
0.719
DSRI
AR growing faster than revenue?
1.071
GMI
Gross margin declining?
0.889
AQI
Asset quality deteriorating?
1.01
SGI
Revenue growth rate
1.042
DEPI
Depreciation slowing?
0.806
SGAI
SG&A ratio changing?
-0.4049
TATA
Accruals level
1.293
LVGI
Leverage increasing?
05

Altman Z-Score

-3.63
Distress Zone
0 Distress1.102.605.0+ Safe
-0.0059
Liquidity
-0.5093
Cumulative profit
-0.3283
Operating efficiency
0.2618
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25