A

Fortinet, Inc. — Earnings Quality Grade A

FTNT · Technology

Strong financial health

Revenue
$6.8B
2025
Net Income
$1.9B
2025
Gross Margin
80.5%
Free Cash Flow
$2.2B
01

Screening Summary

17
Passed
0
Watch
0
Failed
-2.64
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 91 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 15.6% vs revenue growth 14.2%

A3Revenue vs CFFO

Revenue 14.2%, CFFO 14.7%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 26.6% vs COGS 14.8%. Normal

B2CapEx vs Revenue

CapEx growth -3.7% vs revenue 14.2%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 47.2%. Normal

B4Gross Margin

Gross margin 80.5%, change -0.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.40. Profits backed by cash

C2Free Cash Flow

FCF $2.2B, FCF/NI = 1.20

C3Accruals Ratio

Accruals ratio = -7.1%. Low accruals

C4Cash vs Debt

Cash $3.6B covers debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.4B = 29% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.4x. Healthy

D3Soft Asset Growth

Other assets -6.0% vs revenue 14.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 1% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.64 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.64
-4.0 Clean-2.22 Grey-1.78 Danger0
1.012
DSRI
AR growing faster than revenue?
1.001
GMI
Gross margin declining?
1.104
AQI
Asset quality deteriorating?
1.142
SGI
Revenue growth rate
0.972
DEPI
Depreciation slowing?
0.99
SGAI
SG&A ratio changing?
-0.071
TATA
Accruals level
1.028
LVGI
Leverage increasing?
05

Altman Z-Score

2.02
Grey Zone
0 Distress1.102.605.0+ Safe
0.0834
Liquidity
-0.0489
Cumulative profit
0.2216
Operating efficiency
0.1352
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-08

Fortinet, Inc. (FTNT) Earnings Quality Grade A — EarningsGrade