F

Franklin Street Properties Corp — Earnings Quality Grade F

FSP · Real Estate

Major red flags

Revenue
$107M
2025
Net Income
-$45M
2025
Gross Margin
43.8%
Free Cash Flow
-$13M
01

Screening Summary

9
Passed
2
Watch
6
Failed
-2.73
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO surged by 15 days (119 → 134)

Small-cap context: DSO swings on a small revenue base are more often quarterly customer-mix effects than red flags.

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -10.8%, CFFO -58.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth -34.9% vs revenue -10.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 26.5%, excellent (<30%)

B4Gross Margin

Gross margin 43.8%, change +0.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.0B)

C3Accruals Ratio

Accruals ratio = -5.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 12% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 9.8x (>4x). Interest coverage = -0.3x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 31.0% vs revenue -10.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.73 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FSP continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.73
-4.0 Clean-2.22 Grey-1.78 Danger0
1.127
DSRI
AR growing faster than revenue?
0.996
GMI
Gross margin declining?
1.009
AQI
Asset quality deteriorating?
0.892
SGI
Revenue growth rate
1.002
DEPI
Depreciation slowing?
1.003
SGAI
SG&A ratio changing?
-0.0546
TATA
Accruals level
1.045
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Franklin Street Properties Corp is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25