F

Friedman Industries Inc. — Earnings Quality Grade F

FRD · Basic Materials

Major red flags

Revenue
$445M
2025
Net Income
$6M
2025
Gross Margin
10.2%
Free Cash Flow
-$9M
01

Screening Summary

9
Passed
2
Watch
6
Failed
-0.96
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 39 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue -13.9%, CFFO -188.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -1.8% vs COGS -10.1%. Normal

B2CapEx vs Revenue

CapEx growth -13.6% vs revenue -13.9%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 35.6%. Normal

B4Gross Margin

Gross margin 10.2%, change -3.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = -0.72. Only -72% of profit backed by cash

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = 4.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 7% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

!
D2Leverage

Interest coverage = 0.9x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 254.8% vs revenue -13.9%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions negative for 3 years

Small-cap context: A single acquisition on a small balance sheet can trip serial-acquirer logic.

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -0.96 (> -1.78). LIKELY MANIPULATOR

Small-cap context: Beneish M-Score was calibrated on large-caps; small-cap DSO/inventory volatility mechanically inflates it.

Portfolio monitoring

Monitor FRD continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-0.96
-4.0 Clean-2.22 Grey-1.78 Danger0
1.165
DSRI
AR growing faster than revenue?
1.371
GMI
Gross margin declining?
3.598
AQI
Asset quality deteriorating?
0.861
SGI
Revenue growth rate
0.929
DEPI
Depreciation slowing?
0.892
SGAI
SG&A ratio changing?
0.0463
TATA
Accruals level
0.924
LVGI
Leverage increasing?
05

Altman Z-Score

6.95
Safe Zone
0 Distress1.102.605.0+ Safe
0.5649
Liquidity
0.4464
Cumulative profit
0.0469
Operating efficiency
1.4029
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25