D

Fabrinet — Earnings Quality Grade D

FN · Technology

Significant concerns

Revenue
$3.4B
2025
Net Income
$333M
2025
Gross Margin
12.1%
Free Cash Flow
$207M
01

Screening Summary

14
Passed
1
Watch
2
Failed
-2.26
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 81 days, change +6 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue grew 18.6% but CFFO declined -20.5%

02

Expense Quality

B1Inventory vs COGS

Inventory 25.4% vs COGS 19.0%. Normal

!
B2CapEx vs Revenue

CapEx growth 151.6% is >2x revenue growth 18.6%

B3SG&A Ratio

SG&A/Gross Profit = 21.2%, excellent (<30%)

B4Gross Margin

Gross margin 12.1%, change -0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 0.99. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 0.62

C3Accruals Ratio

Accruals ratio = 0.1%. Low accruals

C4Cash vs Debt

Cash $0.9B covers debt $0.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 0% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.0x. Healthy

D3Soft Asset Growth

Other assets 28.5% vs revenue 18.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.26 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FN continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.26
-4.0 Clean-2.22 Grey-1.78 Danger0
1.08
DSRI
AR growing faster than revenue?
1.022
GMI
Gross margin declining?
1.009
AQI
Asset quality deteriorating?
1.186
SGI
Revenue growth rate
1.116
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
0.0015
TATA
Accruals level
1.199
LVGI
Leverage increasing?
05

Altman Z-Score

9.45
Safe Zone
0 Distress1.102.605.0+ Safe
0.5718
Liquidity
0.7393
Cumulative profit
0.1254
Operating efficiency
2.3326
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25