F

1-800-FLOWERS.COM, Inc. — Earnings Quality Grade F

FLWS · Consumer Cyclical

Major red flags

Revenue
$1.7B
2025
Net Income
-$200M
2025
Gross Margin
38.7%
Free Cash Flow
-$68M
01

Screening Summary

10
Passed
5
Watch
2
Failed
-3.49
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 5 days, change +1 days YoY

!
A2AR vs Revenue Growth

AR growth 20.4% exceeds revenue growth -8.0%

A3Revenue vs CFFO

Revenue -8.0%, CFFO -127.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 0.3% vs COGS -5.8%. Normal

B2CapEx vs Revenue

CapEx growth 7.3% vs revenue -8.0%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.6%, exceeds 70%

B4Gross Margin

Gross margin 38.7%, change -1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

!
C2Free Cash Flow

FCF is negative ($-0.1B)

C3Accruals Ratio

Accruals ratio = -22.5%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 17% of debt $0.3B

04

Balance Sheet Health

!
D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 47% of equity

!
D2Leverage

Interest coverage = -4.0x (<2x). Financial stress

D3Soft Asset Growth

Other assets 9.3% vs revenue -8.0%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -53% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.49 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FLWS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.49
-4.0 Clean-2.22 Grey-1.78 Danger0
1.308
DSRI
AR growing faster than revenue?
1.037
GMI
Gross margin declining?
0.721
AQI
Asset quality deteriorating?
0.92
SGI
Revenue growth rate
0.965
DEPI
Depreciation slowing?
1.076
SGAI
SG&A ratio changing?
-0.2247
TATA
Accruals level
1.176
LVGI
Leverage increasing?
05

Altman Z-Score

-0.37
Distress Zone
0 Distress1.102.605.0+ Safe
0.0794
Liquidity
0.0841
Cumulative profit
-0.2562
Operating efficiency
0.532
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25