C

FIGS, Inc. — Earnings Quality Grade C

FIGS · Consumer Cyclical

Some red flags

Revenue
$631M
2025
Net Income
$34M
2025
Gross Margin
66.5%
Free Cash Flow
$53M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-2.85
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 3 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth -19.3% vs revenue growth 13.6%

A3Revenue vs CFFO

Revenue grew 13.6% but CFFO declined -24.6%

02

Expense Quality

B1Inventory vs COGS

Inventory 10.5% vs COGS 17.4%. Normal

B2CapEx vs Revenue

CapEx growth -52.0% vs revenue 13.6%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 90.9%, exceeds 70%

B4Gross Margin

Gross margin 66.5%, change -1.1pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.79. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.55

C3Accruals Ratio

Accruals ratio = -4.6%. Low accruals

C4Cash vs Debt

Cash $0.3B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 1.3x. Healthy

D3Soft Asset Growth

Other assets -17.2% vs revenue 13.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.85 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FIGS continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.85
-4.0 Clean-2.22 Grey-1.78 Danger0
0.71
DSRI
AR growing faster than revenue?
1.016
GMI
Gross margin declining?
0.887
AQI
Asset quality deteriorating?
1.136
SGI
Revenue growth rate
0.802
DEPI
Depreciation slowing?
0.9
SGAI
SG&A ratio changing?
-0.0464
TATA
Accruals level
0.883
LVGI
Leverage increasing?
05

Altman Z-Score

8.25
Safe Zone
0 Distress1.102.605.0+ Safe
0.6151
Liquidity
0.1702
Cumulative profit
0.0658
Operating efficiency
3.0692
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25