F

Fair Isaac Corporation — Earnings Quality Grade F

FICO · Technology

Major red flags

Revenue
$2.0B
2025
Net Income
$652M
2025
Gross Margin
82.2%
Free Cash Flow
$739M
01

Screening Summary

14
Passed
2
Watch
1
Failed
-2.68
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 97 days, change +6 days YoY

!
A2AR vs Revenue Growth

AR growth 24.0% exceeds revenue growth 15.9%

A3Revenue vs CFFO

Revenue 15.9%, CFFO 23.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 54.2% is >2x revenue growth 15.9%

B3SG&A Ratio

SG&A/Gross Profit = 31.3%. Normal

B4Gross Margin

Gross margin 82.2%, change +2.5pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.19. Profits backed by cash

C2Free Cash Flow

FCF $0.7B, FCF/NI = 1.13

C3Accruals Ratio

Accruals ratio = -6.8%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 4% of debt $3.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.8B = -45% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Other assets -4.5% vs revenue 15.9%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.68 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.68
-4.0 Clean-2.22 Grey-1.78 Danger0
1.07
DSRI
AR growing faster than revenue?
0.97
GMI
Gross margin declining?
0.952
AQI
Asset quality deteriorating?
1.159
SGI
Revenue growth rate
1.23
DEPI
Depreciation slowing?
0.956
SGAI
SG&A ratio changing?
-0.0679
TATA
Accruals level
1.252
LVGI
Leverage increasing?
05

Altman Z-Score

10.3
Safe Zone
0 Distress1.102.605.0+ Safe
-0.0771
Liquidity
2.4371
Cumulative profit
0.5012
Operating efficiency
-0.4831
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-10

Fair Isaac Corporation (FICO) Earnings Quality Grade F — EarningsGrade