F

Forum Energy Technologies, Inc. — Earnings Quality Grade F

FET · Energy

Major red flags

Revenue
$791M
2025
Net Income
-$10M
2025
Gross Margin
27.7%
Free Cash Flow
$64M
01

Screening Summary

11
Passed
3
Watch
3
Failed
-2.91
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 66 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -7.5% vs revenue growth -3.1%

A3Revenue vs CFFO

Revenue -3.1%, CFFO -23.6%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -9.8% vs COGS 2.0%. Normal

B2CapEx vs Revenue

CapEx growth -26.2% vs revenue -3.1%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 91.3%, exceeds 70%

B4Gross Margin

Gross margin 27.7%, change -3.6pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.1B, FCF/NI = -6.67

C3Accruals Ratio

Accruals ratio = -10.6%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 16% of debt $0.2B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.2B = 54% of equity. Over 50%

!
D2Leverage

Interest coverage = 1.0x (<2x). Financial stress

!
D3Soft Asset Growth

Other assets grew 56.1% vs revenue -3.1%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -7% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.91 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor FET continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.91
-4.0 Clean-2.22 Grey-1.78 Danger0
0.954
DSRI
AR growing faster than revenue?
1.129
GMI
Gross margin declining?
0.994
AQI
Asset quality deteriorating?
0.969
SGI
Revenue growth rate
1.412
DEPI
Depreciation slowing?
0.94
SGAI
SG&A ratio changing?
-0.1064
TATA
Accruals level
0.952
LVGI
Leverage increasing?
05

Altman Z-Score

-0.57
Distress Zone
0 Distress1.102.605.0+ Safe
0.3221
Liquidity
-1.1223
Cumulative profit
0.0464
Operating efficiency
0.6311
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25