F

FedEx Corporation — Earnings Quality Grade F

FDX · Industrials

Major red flags

Revenue
$87.9B
2025
Net Income
$4.1B
2025
Gross Margin
21.6%
Free Cash Flow
$3.0B
01

Screening Summary

12
Passed
1
Watch
2
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 47 days, change +5 days YoY

A2AR vs Revenue Growth

AR outpaced revenue for 2 consecutive years

A3Revenue vs CFFO

Revenue 0.3%, CFFO -15.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory -2.0% vs COGS 0.3%. Normal

B2CapEx vs Revenue

CapEx growth -21.7% vs revenue 0.3%. Normal

B3SG&A Ratio

Insufficient data

B4Gross Margin

Gross margin 21.6%, change -0.0pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.72. Profits backed by cash

C2Free Cash Flow

FCF $3.0B, FCF/NI = 0.73

C3Accruals Ratio

Accruals ratio = -3.4%. Low accruals

C4Cash vs Debt

Cash $5.5B covers only 15% of debt $37.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $6.6B = 24% of equity. Manageable

D2Leverage

Debt/EBITDA = 3.6x. Healthy

!
D3Soft Asset Growth

Other assets grew 20.5% vs revenue 0.3%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

2.74
Safe Zone
0 Distress1.102.605.0+ Safe
0.034
Liquidity
0.4725
Cumulative profit
0.0711
Operating efficiency
0.4714
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

FedEx Corporation (FDX) Earnings Quality Grade F — EarningsGrade