B

Exponent, Inc. — Earnings Quality Grade B

EXPO · Industrials

Generally healthy

Revenue
$582M
2025
Net Income
$106M
2025
Gross Margin
Free Cash Flow
$122M
01

Screening Summary

12
Passed
2
Watch
0
Failed
M-Score

Management Signals

View all →
Routine2026-04-06
John D. Pye · DirectorDeparture
SEC
Routine2026-04-06
John D. Pye · directorAppointment
Standard appointment
SEC
Routine2026-04-06
John D. Pye · PresidentAppointment
Standard appointment
SEC
Routine2026-04-06
John D. Pye · directorAppointment
Standard appointment
SEC
Routine2026-04-06
John Pye · PresidentAppointment
Standard appointment
SEC

Source: SEC EDGAR 8-K Item 5.02, with exhibit links when available

02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 84 days, change +8 days YoY

!
A2AR vs Revenue Growth

AR growth 14.6% exceeds revenue growth 4.2%

A3Revenue vs CFFO

Revenue 4.2%, CFFO -8.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 35.3% is >2x revenue growth 4.2%

B3SG&A Ratio

Insufficient data

B4Gross Margin

Insufficient data

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.24. Profits backed by cash

C2Free Cash Flow

FCF $0.1B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -3.3%. Low accruals

C4Cash vs Debt

Cash $0.2B covers debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = 2% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.6x. Healthy

D3Soft Asset Growth

Other assets -11.3% vs revenue 4.2%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 0% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

Insufficient data

05

Altman Z-Score

7
Safe Zone
0 Distress1.102.605.0+ Safe
0.321
Liquidity
0.8597
Cumulative profit
0.1541
Operating efficiency
1.0082
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25