C

Edwards Lifesciences Corporatio — Earnings Quality Grade C

EW · Healthcare

Some red flags

Revenue
$6.1B
2025
Net Income
$1.1B
2025
Gross Margin
78.0%
Free Cash Flow
$1.3B
01

Screening Summary

17
Passed
0
Watch
1
Failed
-2.62
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change -1 days YoY

A2AR vs Revenue Growth

AR growth 8.3% vs revenue growth 11.5%

A3Revenue vs CFFO

Revenue 11.5%, CFFO 194.2%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 3.6% vs COGS 19.4%. Normal

B2CapEx vs Revenue

CapEx growth -7.9% vs revenue 11.5%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 44.1%. Normal

B4Gross Margin

Gross margin 78.0%, change -1.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.49. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 2 years

C3Accruals Ratio

Accruals ratio = -3.8%. Low accruals

C4Cash vs Debt

Cash $4.2B covers debt $0.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.9B = 28% of equity. Manageable

D2Leverage

Debt/EBITDA = 0.5x. Healthy

D3Soft Asset Growth

Other assets -17.5% vs revenue 11.5%. Normal

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -2% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.62 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.62
-4.0 Clean-2.22 Grey-1.78 Danger0
0.971
DSRI
AR growing faster than revenue?
1.019
GMI
Gross margin declining?
0.964
AQI
Asset quality deteriorating?
1.115
SGI
Revenue growth rate
1.058
DEPI
Depreciation slowing?
1.045
SGAI
SG&A ratio changing?
-0.0381
TATA
Accruals level
1.093
LVGI
Leverage increasing?
05

Altman Z-Score

9.61
Safe Zone
0 Distress1.102.605.0+ Safe
0.3596
Liquidity
1.0397
Cumulative profit
0.0944
Operating efficiency
3.077
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Edwards Lifesciences Corporatio (EW) Earnings Quality Grade C — EarningsGrade