F

Evolent Health, Inc — Earnings Quality Grade F

EVH · Healthcare

Major red flags

Revenue
$1.9B
2025
Net Income
-$535M
2025
Gross Margin
21.3%
Free Cash Flow
$5M
01

Screening Summary

10
Passed
4
Watch
3
Failed
-4.57
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 60 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth -25.3% vs revenue growth -26.6%

A3Revenue vs CFFO

Revenue -26.6%, CFFO 107.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 36.9% is >2x revenue growth -26.6%

!
B3SG&A Ratio

SG&A/Gross Profit = 76.0%, exceeds 70%

!
B4Gross Margin

Gross margin swung +6.9pp (14.4% → 21.3%)

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO < Net Income for 3 consecutive years

Small-cap context: Small-cap CFFO/NI often diverges from working-capital swings, not necessarily manipulation.

C2Free Cash Flow

FCF $0.0B, FCF/NI = -0.01

C3Accruals Ratio

Accruals ratio = -30.2%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 15% of debt $1.0B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $1.3B = 308% of equity. Over 50%

!
D2Leverage

Interest coverage = -0.3x (<2x). Financial stress

D3Soft Asset Growth

Other assets -68.8% vs revenue -26.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -30% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -4.57 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor EVH continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-4.57
-4.0 Clean-2.22 Grey-1.78 Danger0
1.017
DSRI
AR growing faster than revenue?
0.675
GMI
Gross margin declining?
0.943
AQI
Asset quality deteriorating?
0.734
SGI
Revenue growth rate
1.039
DEPI
Depreciation slowing?
1.573
SGAI
SG&A ratio changing?
-0.3019
TATA
Accruals level
1.506
LVGI
Leverage increasing?
05

Altman Z-Score

-3.23
Distress Zone
0 Distress1.102.605.0+ Safe
0.0638
Liquidity
-0.6926
Cumulative profit
-0.2512
Operating efficiency
0.2798
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25