F

Equity Residential — Earnings Quality Grade F

EQR · Real Estate

Major red flags

Revenue
$3.1B
2025
Net Income
$1.1B
2025
Gross Margin
62.9%
Free Cash Flow
$1.3B
01

Screening Summary

12
Passed
1
Watch
1
Failed
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

Insufficient data

A2AR vs Revenue Growth

Insufficient data

A3Revenue vs CFFO

Revenue 3.8%, CFFO 4.8%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

B2CapEx vs Revenue

CapEx growth 12.7% vs revenue 3.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 3.4%, excellent (<30%)

B4Gross Margin

Gross margin 62.9%, change -0.4pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.47. Profits backed by cash

C2Free Cash Flow

FCF $1.3B, FCF/NI = 1.15

C3Accruals Ratio

Accruals ratio = -2.5%. Low accruals

C4Cash vs Debt

Cash $0.1B covers only 1% of debt $8.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

No goodwill. Clean balance sheet

D2Leverage

Debt/EBITDA = 3.4x. Healthy

!
D3Soft Asset Growth

Other assets grew 34.2% vs revenue 3.8%

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

No goodwill

06

Manipulation Score

F1Beneish M-Score

Insufficient data

Altman Z-Score — Not Applicable

Equity Residential is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Equity Residential (EQR) Earnings Quality Grade F — EarningsGrade