F

Equinix, Inc. — Earnings Quality Grade F

EQIX · Real Estate

Major red flags

Revenue
$9.2B
2025
Net Income
$1.4B
2025
Gross Margin
51.1%
Free Cash Flow
-$400M
01

Screening Summary

12
Passed
3
Watch
3
Failed
-2.77
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 40 days, change +0 days YoY

A2AR vs Revenue Growth

AR growth 5.5% vs revenue growth 5.4%

A3Revenue vs CFFO

Revenue 5.4%, CFFO 20.4%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

No material inventory

!
B2CapEx vs Revenue

CapEx growth 40.6% is >2x revenue growth 5.4%

B3SG&A Ratio

SG&A/Gross Profit = 58.3%. Normal

B4Gross Margin

Gross margin 51.1%, change +2.2pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.90. Profits backed by cash

C2Free Cash Flow

FCF < 50% of Net Income for 3 years

C3Accruals Ratio

Accruals ratio = -6.4%. Low accruals

C4Cash vs Debt

Cash $3.2B covers only 14% of debt $22.7B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $7.3B = 52% of equity. Over 50%

!
D2Leverage

Debt/EBITDA = 5.5x (>4x). Financial stress

!
D3Soft Asset Growth

Other assets grew 135.5% vs revenue 5.4%

D4Asset Impairment

Write-offs normal

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change 5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.77 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.77
-4.0 Clean-2.22 Grey-1.78 Danger0
1.001
DSRI
AR growing faster than revenue?
0.958
GMI
Gross margin declining?
0.978
AQI
Asset quality deteriorating?
1.054
SGI
Revenue growth rate
1.161
DEPI
Depreciation slowing?
0.98
SGAI
SG&A ratio changing?
-0.0638
TATA
Accruals level
1.082
LVGI
Leverage increasing?

Altman Z-Score — Not Applicable

Equinix, Inc. is a financial company. Z-Score is designed for non-financial companies.

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

Equinix, Inc. (EQIX) Earnings Quality Grade F — EarningsGrade