F

Eastern Company (The) — Earnings Quality Grade F

EML · Industrials

Major red flags

Revenue
$249M
2025
Net Income
$7M
2025
Gross Margin
22.9%
Free Cash Flow
$5M
01

Screening Summary

13
Passed
1
Watch
2
Failed
-2.56
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 44 days, change -3 days YoY

A2AR vs Revenue Growth

AR growth -15.2% vs revenue growth -8.7%

A3Revenue vs CFFO

Revenue -8.7%, CFFO -56.9%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 2.1% vs COGS -6.6%. Normal

B2CapEx vs Revenue

CapEx growth -59.1% vs revenue -8.7%. Normal

!
B3SG&A Ratio

SG&A/Gross Profit = 74.1%, exceeds 70%

B4Gross Margin

Gross margin 22.9%, change -1.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.24. Profits backed by cash

C2Free Cash Flow

FCF $0.0B, FCF/NI = 0.69

C3Accruals Ratio

Accruals ratio = -0.8%. Low accruals

C4Cash vs Debt

Cash $0.0B covers only 14% of debt $0.1B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.1B = 55% of equity. Over 50%

D2Leverage

Debt/EBITDA = 3.2x. Healthy

D3Soft Asset Growth

Insufficient data

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -3% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.56 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor EML continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-2.56
-4.0 Clean-2.22 Grey-1.78 Danger0
0.929
DSRI
AR growing faster than revenue?
1.078
GMI
Gross margin declining?
1.037
AQI
Asset quality deteriorating?
0.913
SGI
Revenue growth rate
0.93
DEPI
Depreciation slowing?
1.095
SGAI
SG&A ratio changing?
-0.008
TATA
Accruals level
0.801
LVGI
Leverage increasing?
05

Altman Z-Score

5.98
Safe Zone
0 Distress1.102.605.0+ Safe
0.3307
Liquidity
0.6369
Cumulative profit
0.047
Operating efficiency
1.3544
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25