D

EMCOR Group, Inc. — Earnings Quality Grade D

EME · Industrials

Significant concerns

Revenue
$17.0B
2025
Net Income
$1.3B
2025
Gross Margin
19.3%
Free Cash Flow
$1.2B
01

Screening Summary

12
Passed
3
Watch
2
Failed
-2.25
M-Score
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 91 days, change +1 days YoY

A2AR vs Revenue Growth

AR growth 18.6% vs revenue growth 16.6%

A3Revenue vs CFFO

Revenue grew 16.6% but CFFO declined -7.5%

02

Expense Quality

!
B1Inventory vs COGS

Inventory growth 32.0% exceeds COGS 16.1%

!
B2CapEx vs Revenue

CapEx growth 50.4% is >2x revenue growth 16.6%

B3SG&A Ratio

SG&A/Gross Profit = 52.2%. Normal

B4Gross Margin

Gross margin 19.3%, change +0.3pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 1.02. Profits backed by cash

C2Free Cash Flow

FCF $1.2B, FCF/NI = 0.93

C3Accruals Ratio

Accruals ratio = -0.3%. Low accruals

C4Cash vs Debt

Cash $1.1B covers debt $0.5B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $2.5B = 69% of equity. Over 50%

D2Leverage

Debt/EBITDA = 0.2x. Healthy

D3Soft Asset Growth

Other assets 2.5% vs revenue 16.6%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

!
E2Goodwill Surge

Goodwill+Intangibles surged 51% YoY

06

Manipulation Score

F1Beneish M-Score

M-Score = -2.25 (< -2.22). Unlikely manipulator

04

Beneish M-Score

Manipulation Probability-2.25
-4.0 Clean-2.22 Grey-1.78 Danger0
1.017
DSRI
AR growing faster than revenue?
0.982
GMI
Gross margin declining?
1.226
AQI
Asset quality deteriorating?
1.166
SGI
Revenue growth rate
0.959
DEPI
Depreciation slowing?
1.035
SGAI
SG&A ratio changing?
-0.0031
TATA
Accruals level
0.973
LVGI
Leverage increasing?
05

Altman Z-Score

4.81
Safe Zone
0 Distress1.102.605.0+ Safe
0.1154
Liquidity
0.6464
Cumulative profit
0.1866
Operating efficiency
0.6541
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-09

EMCOR Group, Inc. (EME) Earnings Quality Grade D — EarningsGrade