F

Embecta Corp. — Earnings Quality Grade F

EMBC · Healthcare

Major red flags

Revenue
$1.1B
2025
Net Income
$95M
2025
Gross Margin
62.6%
Free Cash Flow
$182M
01

Screening Summary

15
Passed
1
Watch
1
Failed
-3.11
M-Score

Management Signals

No recent CEO, CFO, board, or accounting leadership signals found in SEC 8-K filings.
02

Financial Trends

Revenue & Net Income ($B)

Margins (%)

03

18-Point Screening

01

Revenue Quality

A1DSO Change

DSO 49 days, change -14 days YoY

A2AR vs Revenue Growth

AR growth -24.6% vs revenue growth -3.8%

A3Revenue vs CFFO

Revenue -3.8%, CFFO 437.0%. Cash follows revenue

02

Expense Quality

B1Inventory vs COGS

Inventory 4.1% vs COGS 4.0%. Normal

B2CapEx vs Revenue

CapEx growth -41.1% vs revenue -3.8%. Normal

B3SG&A Ratio

SG&A/Gross Profit = 49.1%. Normal

B4Gross Margin

Gross margin 62.6%, change -2.8pp. Stable

03

Cash Flow Quality

C1CFFO vs Net Income

CFFO/NI = 2.01. Profits backed by cash

C2Free Cash Flow

FCF $0.2B, FCF/NI = 1.91

C3Accruals Ratio

Accruals ratio = -8.8%. Low accruals

C4Cash vs Debt

Cash $0.2B covers only 16% of debt $1.4B

04

Balance Sheet Health

D1Goodwill + Intangibles

Goodwill+Intangibles $0.0B = -3% of equity. Manageable

!
D2Leverage

Debt/EBITDA = 5.0x (>4x). Financial stress

D3Soft Asset Growth

Other assets -14.4% vs revenue -3.8%. Normal

D4Asset Impairment

No write-off data

05

Acquisition Risk

E1Serial Acquirer FCF

FCF after acquisitions positive

E2Goodwill Surge

Goodwill+Intangibles change -5% YoY. Normal

06

Manipulation Score

F1Beneish M-Score

M-Score = -3.11 (< -2.22). Unlikely manipulator

Portfolio monitoring

Monitor EMBC continuously

The full checks and model details are free to read. Use Watchlist to track your holdings; Pro adds automatic quarterly rescoring, risk-event email alerts, scans up to 50 tickers, and export workflows.

04

Beneish M-Score

Manipulation Probability-3.11
-4.0 Clean-2.22 Grey-1.78 Danger0
0.784
DSRI
AR growing faster than revenue?
1.045
GMI
Gross margin declining?
1.019
AQI
Asset quality deteriorating?
0.962
SGI
Revenue growth rate
0.811
DEPI
Depreciation slowing?
0.945
SGAI
SG&A ratio changing?
-0.0883
TATA
Accruals level
1.003
LVGI
Leverage increasing?
05

Altman Z-Score

2
Grey Zone
0 Distress1.102.605.0+ Safe
0.3391
Liquidity
-0.4085
Cumulative profit
0.2233
Operating efficiency
-0.3738
Leverage

Generated from public financial data using forensic accounting frameworks. Not investment advice. Data: Yahoo Finance · 2026-04-25